Exclusive to Marques Not on the MLS
Sherwood Duplex
- Price
- $490,000
- Rent / month
- $4,900
- Gross yield
- 12.0%
The details
- Property type
- New construction duplex
- Annual gross rent
- $58,800
- Income basis
- Projected rent, not yet leased
- Layout
- 2 units, 3 bed, 2.5 bath each
- Living area
- 1,300 SF per unit
- Lot size
- 6,287 SF
- Completed
- November 2026
- Lease status
- Taking tenant applications
- Est. property tax rate
- 2.13%
- Est. insurance
- $231 per month
- HOA
- None
- Flood zone
- No
- Asset grade
- A
- Area grade
- B
- Investment grade
- A
How to read these numbers. Gross yield is annual gross rent divided by price, before vacancy, taxes, insurance and other expenses. It is not a net return or a cash-on-cash return. Property taxes and insurance are estimates. To see net operating income and cash flow on your own assumptions, use the rental calculator.
Investment disclaimer. All figures are estimates supplied by sellers and builders, are not guaranteed and may change without notice. Nothing on this site is financial, tax or legal advice. Buyers should independently verify all information before purchasing.
Private deal list
Hear about the next property first
Join the private deal list. New construction and off-market opportunities across Houston and Central Florida reach the list before they are shared anywhere else, with the numbers up front and the full address and pro forma on request.
Addresses and pro formas are shared privately, never broadcast.